Investment Calculator

  Explore Our Investment Calculator to See Your Projected Returns

Select your initial investment to see the journey your capital could take in a real estate investment.

Assumption
15% IRR
Assumption
8% Pref Return

Initial Investment

$50,000
$100,000
$250,000
$500,000
$1,000,000

Equity Multiple

1.5x
1.75x
2x
2.25x
2.5x
$75,000
Total Return
$50,000
Initial Capital Returned
$1,000/Qtr
Cash Flow
5 Years
Hold Period
$5,000
Profits from Sale
$87,500
Total Return
$50,000
Initial Capital Returned
$1,000/Qtr
Cash Flow
5 Years
Hold Period
$17,500
Profits from Sale
$100,000
Total Capital Returned
$50,000
Initial Capital Returned
$1,000/Qtr
Cash Flow
5 Years
Hold Period
$30,000
Profits from Sale
$112,500
Total Capital Returned
$50,000
Initial Capital Returned
$1,000/Qtr
Cash Flow
5 Years
Hold Period
$42,500
Profits from Sale
$125,000
Total Capital Returned
$50,000
Initial Capital Returned
$1,000/Qtr
Cash Flow
5 Years
Hold Period
$55,000
Profits from Sale

Equity Multiple

1.5x
1.75x
2x
2.25x
2.5x
$150,000
Total Return
$100,000
Initial Capital Returned
$2,000/Qtr
Cash Flow
5 Years
Hold Period
$10,000
Profits from Sale
$175,000
Total Return
$100,000
Initial Capital Returned
$2,000/Qtr
Cash Flow
5 Years
Hold Period
$35,000
Profits from Sale
$200,000
Total Capital Returned
$100,000
Initial Capital Returned
$2,000/Qtr
Cash Flow
5 Years
Hold Period
$60,000
Profits from Sale
$225,000
Total Capital Returned
$100,000
Initial Capital Returned
$2,000/Qtr
Cash Flow
5 Years
Hold Period
$85,000
Profits from Sale
$250,000
Total Capital Returned
$100,000
Initial Capital Returned
$4,000/Qtr
Cash Flow
5 Years
Hold Period
$110,000
Profits from Sale

Equity Multiple

1.5x
1.75x
2x
2.25x
2.5x
$375,000
Total Return
$250,000
Initial Capital Returned
$5,000/Qtr
Cash Flow
5 Years
Hold Period
$25,000
Profits from Sale
$437,500
Total Return
$250,000
Initial Capital Returned
$5,000/Qtr
Cash Flow
5 Years
Hold Period
$87,500
Profits from Sale
$500,000
Total Capital Returned
$250,000
Initial Capital Returned
$5,000/Qtr
Cash Flow
5 Years
Hold Period
$150,000
Profits from Sale
$562,500
Total Capital Returned
$250,000
Initial Capital Returned
$5,000/Qtr
Cash Flow
5 Years
Hold Period
$212,500
Profits from Sale
$625,000
Total Capital Returned
$250,000
Initial Capital Returned
$5,000/Qtr
Cash Flow
5 Years
Hold Period
$275,000
Profits from Sale

Equity Multiple

1.5x
1.75x
2x
2.25x
2.5x
$750,000
Total Return
$500,000
Initial Capital Returned
$10,000/Qtr
Cash Flow
5 Years
Hold Period
$50,000
Profits from Sale
$875,000
Total Return
$500,000
Initial Capital Returned
$10,000/Qtr
Cash Flow
5 Years
Hold Period
$175,000
Profits from Sale
$1,000,000
Total Capital Returned
$500,000
Initial Capital Returned
$10,000/Qtr
Cash Flow
5 Years
Hold Period
$300,000
Profits from Sale
$1,125,000
Total Capital Returned
$500,000
Initial Capital Returned
$10,000/Qtr
Cash Flow
5 Years
Hold Period
$425,000
Profits from Sale
$1,250,000
Total Capital Returned
$500,000
Initial Capital Returned
$10,000/Qtr
Cash Flow
5 Years
Hold Period
$550,000
Profits from Sale

Equity Multiple

1.5x
1.75x
2x
2.25x
2.5x
$1,500,000
Total Return
$1,000,000
Initial Capital Returned
$20,000/Qtr
Cash Flow
5 Years
Hold Period
$100,000
Profits from Sale
$1,750,000
Total Return
$1,000,000
Initial Capital Returned
$20,000/Qtr
Cash Flow
5 Years
Hold Period
$350,000
Profits from Sale
$2,000,000
Total Capital Returned
$1,000,000
Initial Capital Returned
$20,000/Qtr
Cash Flow
5 Years
Hold Period
$600,000
Profits from Sale
$2,250,000
Total Capital Returned
$1,000,000
Initial Capital Returned
$20,000/Qtr
Cash Flow
5 Years
Hold Period
$850,000
Profits from Sale
$2,500,000
Total Capital Returned
$1,000,000
Initial Capital Returned
$20,000/Qtr
Cash Flow
5 Years
Hold Period
$1,100,000
Profits from Sale

Assumption: 8% Preferred Return

The numbers above are projections and are not meant to be construed as guarantees. Investing involves risk, including loss of principal.

Passive Real Estate

Begin Co-Investing with Prime Capital Investments

Put your capital to work by passively investing in real estate alongside Prime Capital Investments. Get started today.

Start Investing

Featured Case Study

109th Place: How We Tripled Investor Capital in 34 Months

Download Case Study
About Us  View Our Portfolio  How Investing Works  Schedule a Call  Partner with Us  Investor Login  
Prime Capital Invstments Logo